GDYN
NasdaqGrid Dynamics Holdings, Inc.
Technology · Services-Prepackaged Software
Research view
Fundamentals · SEC EDGAR · FY 2025-12-31
Revenue & Earnings — fiscal year
🔒 price chart needs market-data feed$211.3M
2021
$310.5M
2022
$312.9M
2023
$350.6M
2024
$411.8M
2025
Snapshot
SEC EDGAR · FY 2025-12-31Revenue$411.8M
Net Income$9.7M
Gross Profit$142.3M
Oper Income$-1.9M
EPS (dil)$0.11
Rev/sh$4.92
FCF/sh$0.30
Book/sh$6.48
Gross M34.6%
Oper M-0.5%
Profit M2.3%
FCF M6.1%
ROE1.8%
ROA1.6%
ROIC-0.6%
R&D/Rev5.7%
Rev Y/Y17.5%
Rev 3Y CAGR9.9%
EPS Y/Y120.0%
EPS 3Y CAGR—
FCF 3Y CAGR-0.4%
Payout0%
Div/sh—
Shs Chg Y/Y+8.7%
Current Ratio8.43
Quick Ratio—
Debt/Eq0.01
Int Coverage—
Net Debt$337.3M cash
Total Debt$4.8M
Cash & Eq$342.1M
Total Assets$612.9M
Oper CF$40.6M
Capex$15.3M
Free CF$25.3M
Buybacks$2.0M
Equity$542.1M
Liabilities$70.8M
Shs Outstand0.08B
SectorTechnology
🔒 P/E—
🔒 Fwd P/E—
🔒 P/S—
🔒 P/B—
🔒 Market Cap—
🔒 Div Yield—
🔒 52W Range—
🔒 Beta—
40+ fundamentals — free from SEC EDGAR (public domain). Only the 🔒 price-derived column needs a market-data feed.
Financials — annual
SEC EDGAR · last 5 FY| USD | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $211.3M | $310.5M | $312.9M | $350.6M | $411.8M |
| Gross Profit | $87.7M | $120.6M | $113.1M | $127.0M | $142.3M |
| Operating Income | $50,000 | $-21.0M | $-5.6M | $-2.1M | $-1.9M |
| Net Income | $-7.7M | $-29.2M | $-1.8M | $4.0M | $9.7M |
| Diluted EPS | $-0.13 | $-0.42 | $-0.02 | $0.05 | $0.11 |
| Operating Cash Flow | $18.0M | $31.7M | $41.1M | $30.2M | $40.6M |
| Free Cash Flow | $13.3M | $25.6M | $33.2M | $18.4M | $25.3M |
COMMUNITY · $GDYN0 theses
POST YOUR TAKE →Fundamentals sourced from SEC EDGAR filings (public domain). For informational purposes only. Not investment advice.