KOPN
NasdaqKOPIN CORPORATION
Technology · Semiconductors & Related Devices
Research view
Fundamentals · SEC EDGAR · FY 2025-12-27
Revenue & Earnings — fiscal year
🔒 price chart needs market-data feed$4.4M
2021
$1.7M
2022
$1.9M
2023
$1.0M
2024
$1.5M
2025
Snapshot
SEC EDGAR · FY 2025-12-27Revenue$1.5M
Net Income$2.6M
Gross Profit—
Oper Income$-9.9M
EPS (dil)$0.01
Rev/sh$0.01
FCF/sh$-0.09
Book/sh$0.35
Gross M—
Oper M-643.9%
Profit M170.3%
FCF M-1109.3%
ROE4.1%
ROA2.4%
ROIC-32.9%
R&D/Rev437.3%
Rev Y/Y51.5%
Rev 3Y CAGR-2.8%
EPS Y/Y103.0%
EPS 3Y CAGR—
FCF 3Y CAGR—
Payout30%
Div/sh—
Shs Chg Y/Y+31.8%
Current Ratio2.70
Quick Ratio2.54
Debt/Eq—
Int Coverage—
Net Debt—
Total Debt—
Cash & Eq$36.4M
Total Assets$108.4M
Oper CF$-15.5M
Capex$1.4M
Free CF$-17.0M
Buybacks$0
Equity$64.1M
Liabilities$36.7M
Shs Outstand0.18B
SectorTechnology
🔒 P/E—
🔒 Fwd P/E—
🔒 P/S—
🔒 P/B—
🔒 Market Cap—
🔒 Div Yield—
🔒 52W Range—
🔒 Beta—
40+ fundamentals — free from SEC EDGAR (public domain). Only the 🔒 price-derived column needs a market-data feed.
Financials — annual
SEC EDGAR · last 5 FY| USD | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $4.4M | $1.7M | $1.9M | $1.0M | $1.5M |
| Gross Profit | — | — | — | — | — |
| Operating Income | $-13.8M | $-21.8M | $-17.2M | $-43.1M | $-9.9M |
| Net Income | $-13.5M | $-19.3M | $-19.7M | $-43.9M | $2.6M |
| Diluted EPS | $-0.15 | $-0.21 | $-0.18 | $-0.33 | $0.01 |
| Operating Cash Flow | $-10.7M | $-17.7M | $-15.3M | $-14.2M | $-15.5M |
| Free Cash Flow | $-11.8M | $-18.5M | $-16.2M | $-15.0M | $-17.0M |
COMMUNITY · $KOPN0 theses
POST YOUR TAKE →Fundamentals sourced from SEC EDGAR filings (public domain). For informational purposes only. Not investment advice.