NXST
NasdaqNEXSTAR MEDIA GROUP, INC.
Communication Services · Television Broadcasting Stations
Research view
Fundamentals · SEC EDGAR · FY 2025-12-31
Revenue & Earnings — fiscal year
$4.6B
2021
$5.2B
2022
$4.9B
2023
$5.4B
2024
$4.9B
2025
Snapshot
SEC EDGAR · FY 2025-12-31Revenue$4.9B
Net Income$83.0M
Gross Profit—
Oper Income$849.0M
EPS (dil)$3.00
Rev/sh$162.06
FCF/sh$24.33
Book/sh$66.90
Gross M—
Oper M17.2%
Profit M1.7%
FCF M15.0%
ROE4.1%
ROA0.8%
ROIC5.7%
R&D/Rev—
Rev Y/Y-8.5%
Rev 3Y CAGR-1.7%
EPS Y/Y-86.0%
EPS 3Y CAGR-50.1%
FCF 3Y CAGR-15.8%
Payout272%
Div/sh$7.44
Shs Chg Y/Y-6.4%
Current Ratio2.07
Quick Ratio—
Debt/Eq3.15
Int Coverage7.3×
Net Debt$6.2B
Total Debt$6.4B
Cash & Eq$280.0M
Total Assets$10.8B
Oper CF$891.0M
Capex$148.0M
Free CF$743.0M
Buybacks$125.0M
Equity$2.0B
Liabilities$8.8B
Shs Outstand0.03B
SectorCommunication Services
🔒 P/E—
🔒 Fwd P/E—
🔒 P/S—
🔒 P/B—
🔒 Market Cap—
🔒 Div Yield—
🔒 52W Range—
🔒 Beta—
40+ fundamentals — free from SEC EDGAR (public domain). Only the 🔒 price-derived column needs a market-data feed.
Financials — annual
SEC EDGAR · last 5 FY| USD | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $4.6B | $5.2B | $4.9B | $5.4B | $4.9B |
| Gross Profit | — | — | — | — | — |
| Operating Income | $1.2B | $1.3B | $708.0M | $1.3B | $849.0M |
| Net Income | $830.0M | $943.0M | $270.0M | $683.0M | $83.0M |
| Diluted EPS | $18.98 | $24.16 | $9.64 | $21.41 | $3.00 |
| Operating Cash Flow | $1.2B | $1.4B | $999.0M | $1.3B | $891.0M |
| Free Cash Flow | $1.1B | $1.2B | $850.0M | $1.1B | $743.0M |
COMMUNITY · $NXST0 theses
POST YOUR TAKE →Fundamentals sourced from SEC EDGAR filings (public domain). For informational purposes only. Not investment advice.