BYD
NYSEBOYD GAMING CORP
Consumer Cyclical · Hotels & Motels
Research view
Fundamentals · SEC EDGAR · FY 2025-12-31
Revenue & Earnings — fiscal year
$3.4B
2021
$3.6B
2022
$3.7B
2023
$3.9B
2024
$4.1B
2025
Snapshot
SEC EDGAR · FY 2025-12-31Revenue$4.1B
Net Income$1.8B
Gross Profit—
Oper Income$748.4M
EPS (dil)$22.56
Rev/sh$55.05
FCF/sh$5.23
Book/sh$35.09
Gross M—
Oper M18.3%
Profit M44.9%
FCF M9.5%
ROE70.5%
ROA28.0%
ROIC13.7%
R&D/Rev—
Rev Y/Y4.1%
Rev 3Y CAGR4.8%
EPS Y/Y264.5%
EPS 3Y CAGR56.6%
FCF 3Y CAGR-18.1%
Payout3%
Div/sh$0.23
Shs Chg Y/Y-12.5%
Current Ratio0.54
Quick Ratio0.52
Debt/Eq0.78
Int Coverage4.8×
Net Debt$1.7B
Total Debt$2.0B
Cash & Eq$358.8M
Total Assets$6.6B
Oper CF$976.7M
Capex$588.2M
Free CF$388.5M
Buybacks$778.3M
Equity$2.6B
Liabilities—
Shs Outstand0.07B
SectorConsumer Cyclical
🔒 P/E—
🔒 Fwd P/E—
🔒 P/S—
🔒 P/B—
🔒 Market Cap—
🔒 Div Yield—
🔒 52W Range—
🔒 Beta—
40+ fundamentals — free from SEC EDGAR (public domain). Only the 🔒 price-derived column needs a market-data feed.
Financials — annual
SEC EDGAR · last 5 FY| USD | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $3.4B | $3.6B | $3.7B | $3.9B | $4.1B |
| Gross Profit | — | — | — | — | — |
| Operating Income | $900.1M | $981.2M | $901.8M | $927.8M | $748.4M |
| Net Income | $463.8M | $639.4M | $620.0M | $578.0M | $1.8B |
| Diluted EPS | $4.07 | $5.87 | $6.12 | $6.19 | $22.56 |
| Operating Cash Flow | $1.0B | $976.1M | $914.5M | $957.1M | $976.7M |
| Free Cash Flow | $811.0M | $707.0M | $540.6M | $556.7M | $388.5M |
COMMUNITY · $BYD0 theses
POST YOUR TAKE →Fundamentals sourced from SEC EDGAR filings (public domain). For informational purposes only. Not investment advice.