MUSA
NYSEMURPHY USA INC.
Consumer Cyclical · Retail-Auto Dealers & Gasoline Stations
Research view
Fundamentals · SEC EDGAR · FY 2025-12-31
Revenue & Earnings — fiscal year
$17.4B
2021
$23.4B
2022
$21.5B
2023
$20.2B
2024
$19.4B
2025
Snapshot
SEC EDGAR · FY 2025-12-31Revenue$19.4B
Net Income$470.6M
Gross Profit—
Oper Income$718.5M
EPS (dil)$24.10
Rev/sh$1049.45
FCF/sh—
Book/sh$33.76
Gross M—
Oper M3.7%
Profit M2.4%
FCF M—
ROE75.5%
ROA10.0%
ROIC43.6%
R&D/Rev—
Rev Y/Y-4.2%
Rev 3Y CAGR-6.1%
EPS Y/Y0.0%
EPS 3Y CAGR-5.0%
FCF 3Y CAGR—
Payout9%
Div/sh$2.15
Shs Chg Y/Y-6.3%
Current Ratio0.80
Quick Ratio0.36
Debt/Eq1.09
Int Coverage6.5×
Net Debt$649.3M
Total Debt$678.2M
Cash & Eq$28.9M
Total Assets$4.7B
Oper CF$813.9M
Capex—
Free CF—
Buybacks$649.9M
Equity$623.5M
Liabilities$4.1B
Shs Outstand0.02B
SectorConsumer Cyclical
🔒 P/E—
🔒 Fwd P/E—
🔒 P/S—
🔒 P/B—
🔒 Market Cap—
🔒 Div Yield—
🔒 52W Range—
🔒 Beta—
40+ fundamentals — free from SEC EDGAR (public domain). Only the 🔒 price-derived column needs a market-data feed.
Financials — annual
SEC EDGAR · last 5 FY| USD | FY2021 | FY2022 | FY2023 | FY2024 | FY2025 |
|---|---|---|---|---|---|
| Revenue | $17.4B | $23.4B | $21.5B | $20.2B | $19.4B |
| Gross Profit | — | — | — | — | — |
| Operating Income | $604.0M | $968.4M | $826.0M | $742.9M | $718.5M |
| Net Income | $396.9M | $672.9M | $556.8M | $502.5M | $470.6M |
| Diluted EPS | $14.92 | $28.10 | $25.49 | $24.11 | $24.10 |
| Operating Cash Flow | $737.4M | $994.7M | $784.0M | $847.6M | $813.9M |
| Free Cash Flow | — | — | — | — | — |
COMMUNITY · $MUSA0 theses
POST YOUR TAKE →Fundamentals sourced from SEC EDGAR filings (public domain). For informational purposes only. Not investment advice.