AAL Wire Story Reactions & EOD Technical StudyDaily closes (Databento EOD) pinned with every AlgoThesis Wire story (dot colour = next trading day close) and SEC filing
Nov 5, 2026CLOSE $12.931D −5.14%3M −13.80%SMA20 $12.49SMA50 $12.89RSI(14) 51.8
Data provided by Databento (end of day). Next close = the first close after a story against the close before it; official daily closes only, not a call, not advice.
2 stories have a settled next close so far (2 on the Wire). The record starts speaking at three.
The numbers
fiscal 2025, as filed with the SEC · 66-metric EOD snapshot via Databento
Market cap$9.0B
Enterprise value$36.2B
Revenue$54.6B +0.8%
ROIC3.7%
EPS, diluted$0.17 −86.3%
Modern Valuation (EOD)
Market Cap$9.0B
Enterprise Value$36.2B
EV / True FCF—
EV / FCF—
EV / Gross Profit—
EV / EBIT24.70
EV / Sales0.66
P / E (GAAP)81.21
P / FCF—
P / Oper. CF2.91
P / Book—
Owner & Cash Yields
True FCF Yield—
FCF Yield—
Owner Earn. Yield—
Earnings Yield1.2%
Shareholder Yield+0.1%
Buyback Yield0.2%
Dividend Yield—
Dividend / sh$0.00
Payout Ratio39%
FCF / sh—
EPS (diluted)$0.17
Compounder & Returns
Rule of 40—
ROIC3.7%
Cash ROIC (CROIC)—
GP / Assets—
ROE-3.0%
ROA0.2%
Gross Margin—
Oper. Margin2.7%
Net Margin0.2%
FCF Margin—
True FCF Margin—
Quality & Dilution
Cash Conversion—
Accrual Ratio−4.8%
SBC % of FCF—
SBC % of Rev0.1%
Reinvest. Rate—
Sales Growth Y/Y+0.8%
Sales 3Y CAGR+3.7%
EPS Growth Y/Y−86.3%
FCF Growth Y/Y—
FCF 3Y CAGR—
Share Change Y/Y−8.4%
Balance Sheet & Scale
Revenue (FY)$54.6B
Gross Profit (FY)—
Oper. Income (FY)$1.5B
GAAP Net Income$111.0M
True FCF (ex-SBC)—
Cash & Equiv$1.1B
Total Debt$28.3B
Net Cash (Debt)$-27.2B
Net Cash % MCap−302.0%
Debt / FCF (yrs)—
Current Ratio0.50661.97M sh
Price & Technicals (EOD)
Perf Week+1.17%
Perf Month+0.62%
Perf Quarter−18.88%
Perf Half Y−1.90%
Perf YTD+5.64%
SMA 20 Dist+3.52%$12.49
SMA 50 Dist+0.28%$12.89
SMA 100 Dist−9.53%$14.29
Window High−28.76%$18.15
Window Low+14.32%$11.31
RSI (14) · Vol51.852%v
Income Distribution & Cash Flow ConversionHow every dollar of AAL revenue flows through cost of goods, operating expenses, taxes, GAAP net income, and dilution-adjusted free cash flow
Unlocked SEC EDGAR Accounting Statements (USD)All 3 statements · Common-size (% of Revenue / Assets) · YoY growth · Tap any core row to explain
Line Item (USD)
FY2021
FY2022
FY2023
FY2024
FY2025
YoY Δ
4Y CAGR
Trend
Income Statement
Revenue ▸
$29.9B
$49.0B
$52.8B
$54.2B
$54.6B
+0.8%
+16.3%
Operating Income (EBIT) ▸
$-1.1B
$1.6B
$3.0B
$2.6B
$1.5B
−43.9%
—
Interest Expense
$1.8B
$2.0B
$2.1B
$1.9B
$1.7B
−11.3%
−1.2%
Income Tax Expense
$-555.0M
$59.0M
$299.0M
$308.0M
$79.0M
−74.4%
—
GAAP Net Income ▸
$-2.0B
$127.0M
$822.0M
$846.0M
$111.0M
−86.9%
—
Diluted EPS ▸
$-3.09
$0.19
$1.21
$1.24
$0.17
−86.3%
—
Diluted Shares
644.0M
655.1M
719.7M
721.3M
661.1M
−8.4%
+0.7%
Balance Sheet
Cash & Equivalents
$408.0M
$586.0M
$681.0M
$902.0M
$1.1B
+17.1%
+26.8%
Total Current Assets
$17.3B
$15.3B
$13.6B
$13.2B
$12.2B
−7.2%
−8.4%
Total Assets
$66.5B
$64.7B
$63.1B
$61.8B
$61.8B
−0.0%
−1.8%
Total Current Liabilities
$19.0B
$21.5B
$22.1B
$24.3B
$24.5B
+0.8%
+6.5%
Total Debt (Short + Long Term)
$37.3B
$34.9B
$32.4B
$29.8B
$28.3B
−5.1%
−6.7%
Stockholders' Equity
$-7.3B
$-5.8B
$-5.2B
$-4.0B
$-3.7B
+6.3%
—
Net Cash / (Net Debt)
$-36.9B
$-34.3B
$-31.7B
$-28.9B
$-27.2B
+5.8%
—
Invested Capital
$29.6B
$28.5B
$26.5B
$24.9B
$23.5B
−5.8%
−5.6%
Cash Flow & Capital Allocation
Operating Cash Flow (OCF) ▸
$704.0M
$2.2B
$3.8B
$4.0B
$3.1B
−22.2%
+44.8%
Depreciation & Amortization (D&A)
$2.3B
$2.3B
$2.3B
$2.2B
$2.2B
+0.0%
−1.1%
Stock-Based Compensation (SBC)
$98.0M
$78.0M
$102.0M
$92.0M
$57.0M
−38.0%
−12.7%
Share Repurchases (Buybacks)
$18.0M
$21.0M
—
—
$21.0M
—
+3.9%
Dividends Paid
—
—
—
—
$43.0M
—
—
Fundamentals, income distribution and multi-year statements from SEC EDGAR filings (public domain). Valuation multiples, performance and technicals computed from Databento 1D EOD closes. For information only, not investment advice.
The Wire at 7 AM ET, free. Top stories with a bull and a bear case on each, every morning. No account needed.
What happened · big days
13 big days in a year, and what we hold on each
A big day is a close more than 5.77% from the one before, three times AAL’s median day (1.92%). On 10 of the 13, its peer group moved the same way at least half as far. We show what we hold. We never name a cause.
every other trading daya big day, numbered in the list below±5.77%Hover a bar for its day. Click a big day to open it.
Shaded: since our stories began, Jun 10. Tap a bar for its day.
#DayAALWhat we hold that dayGroup (median of 4) · each
1 Nov 5, 2025+6.09%
Before our storiesgroup +5.8%, moved with AAL
1Nov 5, 2025+6.09%
Before our stories
+5.8% moved with AALLUV +6.6 · UAL +6.5 · DAL +5.2 · ALK +3.6
2 Jan 27, 2026−7.00%
Resultsgroup −1.8%, did not move with it
2Jan 27, 2026−7.00%
ResultsFirst close after the Jan 27 results filing
−1.8% did not move with itUAL −3.5 · DAL −2.0 · LUV −1.6 · ALK +4.0
3 Feb 6, 2026+7.63%
Before our storiesgroup +7.8%, moved with AAL
3Feb 6, 2026+7.63%
Before our stories
+7.8% moved with AALUAL +9.3 · DAL +8.0 · ALK +7.6 · LUV +3.3
4 Feb 27, 2026−6.24%
Before our storiesgroup −6.8%, moved with AAL
4Feb 27, 2026−6.24%
Before our stories
−6.8% moved with AALUAL −8.7 · DAL −6.8 · ALK −6.7 · LUV −3.3
5 Apr 14, 2026+8.01%
Before our storiesgroup +5.6%, moved with AAL
5Apr 14, 2026+8.01%
Before our stories
+5.6% moved with AALDAL +6.9 · ALK +6.6 · LUV +4.6 · UAL +2.1
6 May 20, 2026+7.38%
Before our storiesgroup +9.7%, moved with AAL
6May 20, 2026+7.38%
Before our stories
+9.7% moved with AALALK +10.1 · UAL +10.0 · DAL +9.4 · LUV +6.3
7 May 26, 2026+7.18%
Before our storiesgroup +5.1%, moved with AAL
7May 26, 2026+7.18%
Before our stories
+5.1% moved with AALUAL +6.0 · ALK +5.9 · DAL +4.3 · LUV +3.5
8 Jun 11, 2026+9.17%
Nothing on AALgroup +8.3%, moved with AAL
8Jun 11, 2026+9.17%
Nothing on AALNo AAL story, brief or results filing in our record that day
+8.3% moved with AALALK +11.9 · UAL +9.6 · DAL +7.0 · LUV +7.0
9 Jun 24, 2026+8.05%
Nothing on AALgroup +4.7%, moved with AAL
9Jun 24, 2026+8.05%
Nothing on AALNo AAL story, brief or results filing in our record that day
+4.7% moved with AALUAL +7.4 · ALK +4.8 · DAL +4.5 · LUV +3.1
10 Jul 23, 2026−8.35%
Resultsgroup −1.8%, did not move with it
10Jul 23, 2026−8.35%
ResultsFirst close after the Jul 23 results filing
−1.8% did not move with itLUV −6.2 · DAL −1.9 · UAL −1.6 · ALK +0.9
11 Jul 24, 2026+6.79%
Nothing on AALgroup +2.8%, did not move with it
11Jul 24, 2026+6.79%
Nothing on AALNo AAL story, brief or results filing in our record that day
+2.8% did not move with itDAL +3.8 · ALK +3.1 · UAL +2.5 · LUV +0.8
12 Aug 10, 2026−5.90%
Nothing on AALgroup −4.5%, moved with AAL
12Aug 10, 2026−5.90%
Nothing on AALNo AAL story, brief or results filing in our record that day
−4.5% moved with AALALK −5.4 · LUV −4.6 · UAL −4.5 · DAL −2.3
13 Nov 4, 2026+6.32%
Nothing on AALgroup +7.6%, moved with AAL
13Nov 4, 2026+6.32%
Nothing on AALNo AAL story, brief or results filing in our record that day
+7.6% moved with AALALK +8.8 · UAL +8.0 · DAL +7.2 · LUV +6.8
A story on the same day is not a cause, and a group move is not proof either. Group: the median of DAL, UAL, LUV and ALK that day, the largest companies in AAL’s SEC industry; “moved with AAL” means the same direction and at least half the size.
What’s next · results
Before the next report: what the first day after the last four did
Six trading days after each results filing (SEC 8-K, Item 2.02). AAL reports before the open, so day 1 is that day’s close. 3 of 4 times, day 6 ended on the same side as day 1.
Reported Jan 27, 2026
day 1−7.00%day 6−3.84%
Reported Apr 23, 2026
day 1+2.43%day 6+1.83%
Reported Jul 23, 2026
day 1−8.35%day 6+4.33%
Reported Oct 22, 2026
day 1+2.98%day 6+4.45%
Next report: expected late JanuaryEstimated from the dates of its last four results filings. Not announced. Since the Oct 22 report: +5.68%. Four reports is a small sample.
Each line is AAL’s close against its close before the filing, on licensed end-of-day closes. What happened after each report, not a forecast; a move on the day is not a cause.
Same industry
AAL against four airline peers, a year at 100
AAL is down 5.3% in a year. Delta Air Lines is up 51.6%, Southwest Airlines 36.9% and United Airlines 18.8%. Of these four, only Alaska Air (−9.8%) did less. Weekly closes, Nov 7, 2025 = 100, on a log scale, so the same percentage move is the same height on every line.
End-of-day closes (Databento EOD), the last close of each week. The four peers are the largest US-listed companies by market value in AAL’s SEC industry (Air Transportation, Scheduled) with a year of closes. It shows what the closes did; a move here is not a cause, a forecast or a call.