SYK Wire Story Reactions & EOD Technical StudyDaily closes (Databento EOD) pinned with every AlgoThesis Wire story (dot colour = next trading day close) and SEC filing
Nov 5, 2026CLOSE $335.081D −1.35%3M −3.10%SMA20 $301.67SMA50 $292.20RSI(14) 67.1
Data provided by Databento (end of day). Next close = the first close after a story against the close before it; official daily closes only, not a call, not advice.
1 story has a settled next close so far (1 on the Wire). The record starts speaking at three.
The numbers
fiscal 2025, as filed with the SEC · 66-metric EOD snapshot via Databento
Market cap$130.3B
EV / True FCF35.2x
Revenue$25.1B +11.2%
True FCF (ex-SBC)$4.0B +22.8%
Rule of 4028.3%
ROIC10.3%
True FCF Yield3.1%
EPS, diluted$8.40 +8.2%
Modern Valuation (EOD)
Market Cap$130.3B
Enterprise Value$142.1B
EV / True FCF35.18
EV / FCF33.18
EV / Gross Profit8.85
EV / EBIT29.07
EV / Sales5.66
P / E (GAAP)40.14
P / FCF30.42
P / Oper. CF25.83
P / Book5.81
Owner & Cash Yields
True FCF Yield3.1%
FCF Yield3.3%
Owner Earn. Yield2.9%
Earnings Yield2.5%
Shareholder Yield+0.8%
Buyback Yield0.0%
Dividend Yield0.47%
Dividend / sh$1.56
Payout Ratio40%
FCF / sh$11.25
EPS (diluted)$8.40
Compounder & Returns
Rule of 4028.3%
ROIC10.3%
Cash ROIC (CROIC)12.5%
GP / Assets33.6%
ROE14.5%
ROA6.8%
Gross Margin64.0%
Oper. Margin19.5%
Net Margin12.9%
FCF Margin17.1%
True FCF Margin16.1%
Quality & Dilution
Cash Conversion132%
Accrual Ratio−3.8%
SBC % of FCF5.7%
SBC % of Rev1.0%
Reinvest. Rate47%
Sales Growth Y/Y+11.2%
Sales 3Y CAGR+10.8%
EPS Growth Y/Y+8.2%
FCF Growth Y/Y+22.8%
FCF 3Y CAGR+28.1%
Share Change Y/Y+0.2%
Balance Sheet & Scale
Revenue (FY)$25.1B
Gross Profit (FY)$16.1B
Oper. Income (FY)$4.9B
GAAP Net Income$3.2B
True FCF (ex-SBC)$4.0B
Cash & Equiv$4.0B
Total Debt$15.9B
Net Cash (Debt)$-11.8B
Net Cash % MCap−9.1%
Debt / FCF (yrs)3.7y
Current Ratio1.89380.69M sh
Price & Technicals (EOD)
Perf Week+7.48%
Perf Month+21.67%
Perf Quarter−1.17%
Perf Half Y+13.88%
Perf YTD−0.96%
SMA 20 Dist+11.07%$301.67
SMA 50 Dist+14.68%$292.20
SMA 100 Dist+8.08%$310.02
Window High−4.87%$352.25
Window Low+24.22%$269.75
RSI (14) · Vol67.149%v
Income Distribution & Cash Flow ConversionHow every dollar of SYK revenue flows through cost of goods, operating expenses, taxes, GAAP net income, and dilution-adjusted free cash flow
Unlocked SEC EDGAR Accounting Statements (USD)All 3 statements · Common-size (% of Revenue / Assets) · YoY growth · Tap any core row to explain
Line Item (USD)
FY2021
FY2022
FY2023
FY2024
FY2025
YoY Δ
4Y CAGR
Trend
Income Statement
Revenue ▸
$17.1B
$18.4B
$20.5B
$22.6B
$25.1B
+11.2%
+10.1%
Cost of Revenue (COGS)
$6.1B
$6.9B
$7.4B
$8.2B
$9.1B
+11.0%
+10.2%
Gross Profit ▸
$11.0B
$11.6B
$13.1B
$14.4B
$16.1B
+11.3%
+10.0%
Research & Development (R&D)
$1.2B
$1.5B
$1.4B
$1.5B
$1.6B
+10.7%
+7.1%
Selling, General & Admin (SG&A)
$6.4B
$6.4B
$7.1B
$7.7B
$8.7B
+12.6%
+7.7%
Total Operating Expenses
$8.4B
$8.7B
$9.2B
$10.8B
$11.2B
+4.0%
+7.5%
Operating Income (EBIT) ▸
$2.6B
$2.8B
$3.9B
$3.7B
$4.9B
+32.5%
+17.3%
Interest Expense
—
—
$363.0M
$409.0M
$607.0M
+48.4%
+29.3%
Income Tax Expense
$287.0M
$325.0M
$508.0M
$499.0M
$1.3B
+154.1%
+45.0%
GAAP Net Income ▸
$2.0B
$2.4B
$3.2B
$3.0B
$3.2B
+8.5%
+13.0%
Diluted EPS ▸
$5.21
$6.17
$8.25
$7.76
$8.40
+8.2%
+12.7%
Diluted Shares
382.3M
382.2M
383.7M
385.6M
386.5M
+0.2%
+0.3%
Balance Sheet
Cash & Equivalents
$2.9B
$1.8B
$3.0B
$3.7B
$4.0B
+9.8%
+8.0%
Inventory
$3.3B
$4.0B
$4.8B
$4.8B
$5.3B
+11.2%
+12.5%
Total Current Assets
$10.0B
$10.3B
$12.5B
$14.8B
$14.8B
−0.6%
+10.2%
Total Assets
$34.6B
$36.9B
$39.9B
$43.0B
$47.8B
+11.3%
+8.4%
Total Current Liabilities
$4.5B
$6.3B
$7.9B
$7.6B
$7.8B
+2.3%
+14.4%
Total Debt (Short + Long Term)
$12.5B
$13.0B
$13.0B
$13.6B
$15.9B
+16.6%
+6.2%
Total Liabilities
$19.8B
$20.3B
$21.3B
$22.3B
$25.4B
+13.8%
+6.5%
Stockholders' Equity
$14.9B
$16.6B
$18.6B
$20.6B
$22.4B
+8.7%
+10.8%
Net Cash / (Net Debt)
$-9.5B
$-11.2B
$-10.0B
$-9.9B
$-11.8B
−19.1%
—
Invested Capital
$24.4B
$27.8B
$28.6B
$30.6B
$34.3B
+12.1%
+8.8%
Cash Flow & Capital Allocation
Operating Cash Flow (OCF) ▸
$3.3B
$2.6B
$3.7B
$4.2B
$5.0B
+18.9%
+11.5%
Depreciation & Amortization (D&A)
$1.3B
$1.3B
$1.3B
$1.4B
$1.6B
+10.1%
+5.4%
Stock-Based Compensation (SBC)
$171.0M
$168.0M
$205.0M
$229.0M
$243.0M
+6.1%
+9.2%
Capital Expenditures (CapEx)
$525.0M
$588.0M
$575.0M
$755.0M
$761.0M
+0.8%
+9.7%
Free Cash Flow (FCF) ▸
$2.7B
$2.0B
$3.1B
$3.5B
$4.3B
+22.8%
+11.8%
True FCF (ex-SBC Owner Cash)
$2.6B
$1.9B
$2.9B
$3.3B
$4.0B
+24.0%
+12.0%
Share Repurchases (Buybacks)
$0
—
—
—
$0
—
—
Dividends Paid
$950.0M
$1.1B
$1.1B
$1.2B
$1.3B
+5.3%
+7.8%
Fundamentals, income distribution and multi-year statements from SEC EDGAR filings (public domain). Valuation multiples, performance and technicals computed from Databento 1D EOD closes. For information only, not investment advice.
The Wire at 7 AM ET, free. Top stories with a bull and a bear case on each, every morning. No account needed.
What happened · big days
24 big days in a year, and what we hold on each
A big day is a close more than 3.24% from the one before, three times SYK’s median day (1.08%). On 7 of the 24, its peer group moved the same way at least half as far. We show what we hold. We never name a cause.
every other trading daya big day, numbered in the list below±3.24%Hover a bar for its day. Click a big day to open it.
Shaded: since our stories began, Jun 10. Tap a bar for its day.
#DaySYKWhat we hold that dayGroup (median of 4) · each
1 Jan 6, 2026+5.05%
Before our storiesgroup +2.0%, did not move with it
1Jan 6, 2026+5.05%
Before our stories
+2.0% did not move with itBDX +3.2 · BSX +2.4 · MMM +1.6 · RMD +1.6
2 Jan 30, 2026+4.31%
Resultsgroup +0.7%, did not move with it
2Jan 30, 2026+4.31%
ResultsFirst close after the Jan 29 results filing
+0.7% did not move with itBSX +1.3 · BDX +1.2 · RMD +0.3 · MMM −2.1
3 Mar 11, 2026−3.59%
Before our storiesgroup −0.5%, did not move with it
3Mar 11, 2026−3.59%
Before our stories
−0.5% did not move with itRMD −2.8 · BSX −0.5 · BDX −0.4 · MMM −0.1
4 Mar 16, 2026+3.80%
Before our storiesgroup +0.2%, did not move with it
4Mar 16, 2026+3.80%
Before our stories
+0.2% did not move with itBSX +0.9 · BDX +0.6 · RMD −0.1 · MMM −0.7
5 Apr 21, 2026−3.26%
Before our storiesgroup −2.1%, moved with SYK
5Apr 21, 2026−3.26%
Before our stories
−2.1% moved with SYKBSX −2.4 · RMD −2.2 · MMM −1.9 · BDX −1.2
6 May 1, 2026−6.47%
Resultsgroup −2.3%, did not move with it
6May 1, 2026−6.47%
ResultsFirst close after the Apr 30 results filing
−2.3% did not move with itRMD −4.1 · MMM −2.7 · BSX −1.9 · BDX +0.2
7 May 12, 2026+4.20%
Before our storiesgroup +1.9%, did not move with it
7May 12, 2026+4.20%
Before our stories
+1.9% did not move with itBDX +3.0 · RMD +2.5 · BSX +1.4 · MMM −0.1
8 Jun 9, 2026+4.14%
Before our storiesgroup +1.5%, did not move with it
8Jun 9, 2026+4.14%
Before our stories
+1.5% did not move with itRMD +2.0 · MMM +1.6 · BDX +1.4 · BSX +0.5
9 Jun 26, 2026+5.25%
Nothing on SYKgroup +0.5%, did not move with it
9Jun 26, 2026+5.25%
Nothing on SYKNo SYK story, brief or results filing in our record that day
+0.5% did not move with itBDX +3.0 · RMD +0.8 · BSX +0.1 · MMM −2.4
10 Jun 30, 2026−4.74%
Nothing on SYKgroup −1.8%, did not move with it
10Jun 30, 2026−4.74%
Nothing on SYKNo SYK story, brief or results filing in our record that day
−1.8% did not move with itBDX −2.5 · BSX −1.8 · RMD −1.8 · MMM −0.3
11 Jul 2, 2026+4.20%
Nothing on SYKgroup +3.8%, moved with SYK
11Jul 2, 2026+4.20%
Nothing on SYKNo SYK story, brief or results filing in our record that day
+3.8% moved with SYKBSX +4.8 · RMD +4.2 · BDX +3.4 · MMM +0.3
12 Jul 14, 2026−6.15%
Nothing on SYKgroup −2.4%, did not move with it
12Jul 14, 2026−6.15%
Nothing on SYKNo SYK story, brief or results filing in our record that day
−2.4% did not move with itBSX −4.5 · RMD −2.8 · BDX −2.1 · MMM −0.7
13 Jul 16, 2026+4.66%
Nothing on SYKgroup +2.7%, moved with SYK
13Jul 16, 2026+4.66%
Nothing on SYKNo SYK story, brief or results filing in our record that day
+2.7% moved with SYKBSX +3.7 · BDX +3.3 · RMD +2.1 · MMM +0.8
14 Jul 17, 2026−3.42%
Nothing on SYKgroup −1.3%, did not move with it
14Jul 17, 2026−3.42%
Nothing on SYKNo SYK story, brief or results filing in our record that day
−1.3% did not move with itRMD −1.9 · BSX −1.3 · MMM −1.2 · BDX −1.1
15 Jul 24, 2026+3.54%
Nothing on SYKgroup +1.8%, moved with SYK
15Jul 24, 2026+3.54%
Nothing on SYKNo SYK story, brief or results filing in our record that day
+1.8% moved with SYKBDX +2.2 · MMM +1.8 · RMD +1.8 · BSX +1.5
16 Jul 31, 2026−6.42%
Resultsgroup +0.6%, did not move with it
16Jul 31, 2026−6.42%
ResultsFirst close after the Jul 30 results filing
+0.6% did not move with itBDX +0.1 · MMM +0.1 · RMD +1.2 · BSX +1.6
17 Aug 3, 2026+4.76%
Nothing on SYKgroup +2.4%, moved with SYK
17Aug 3, 2026+4.76%
Nothing on SYKNo SYK story, brief or results filing in our record that day
+2.4% moved with SYKBSX +3.6 · BDX +2.8 · RMD +2.0 · MMM +0.5
18 Aug 20, 2026−3.61%
Nothing on SYKgroup −1.2%, did not move with it
18Aug 20, 2026−3.61%
Nothing on SYKNo SYK story, brief or results filing in our record that day
−1.2% did not move with itBSX −5.1 · MMM −1.4 · RMD −1.0 · BDX +0.0
−3.1% did not move with itBSX −5.9 · RMD −3.2 · BDX −3.0 · MMM −0.6
20 Oct 5, 2026+3.55%
Nothing on SYKgroup +1.3%, did not move with it
20Oct 5, 2026+3.55%
Nothing on SYKNo SYK story, brief or results filing in our record that day
+1.3% did not move with itBDX +2.2 · RMD +1.8 · MMM +0.8 · BSX −0.5
21 Oct 15, 2026+4.12%
Nothing on SYKgroup +2.6%, moved with SYK
21Oct 15, 2026+4.12%
Nothing on SYKNo SYK story, brief or results filing in our record that day
+2.6% moved with SYKRMD +3.0 · BSX +2.6 · BDX +2.6 · MMM +0.5
22 Oct 30, 2026−6.38%
Resultsgroup −1.7%, did not move with it
22Oct 30, 2026−6.38%
ResultsFirst close after the Oct 29 results filing
−1.7% did not move with itRMD −9.1 · MMM −1.7 · BSX −1.7 · BDX −0.2
23 Nov 2, 2026+5.12%
Nothing on SYKgroup +1.8%, did not move with it
23Nov 2, 2026+5.12%
Nothing on SYKNo SYK story, brief or results filing in our record that day
+1.8% did not move with itBSX +5.6 · MMM +2.3 · RMD +1.3 · BDX +0.4
24 Nov 4, 2026+9.37%
Nothing on SYKgroup +5.7%, moved with SYK
24Nov 4, 2026+9.37%
Nothing on SYKNo SYK story, brief or results filing in our record that day
+5.7% moved with SYKMMM +9.6 · RMD +5.9 · BDX +5.6 · BSX +5.3
A story on the same day is not a cause, and a group move is not proof either. Group: the median of MMM, BSX, BDX and RMD that day, the largest companies in SYK’s SEC industry; “moved with SYK” means the same direction and at least half the size.
What’s next · results
Before the next report: what the first day after the last four did
Six trading days after each results filing (SEC 8-K, Item 2.02). SYK reports after the close, so day 1 is the next close. Each time, day 6 ended on the same side as day 1.
Reported Oct 30, 2025
day 1−3.45%day 6−3.51%
Reported Jan 29, 2026
day 1+4.31%day 6+1.13%
Reported Apr 30, 2026
day 1−6.47%day 6−9.41%
Reported Jul 30, 2026
day 1−6.42%day 6−2.59%
Next report: expected late JanuaryEstimated from the dates of its last four results filings. Not announced. Since the Oct 29 report: +7.48%. Four reports is a small sample.
Each line is SYK’s close against its close before the filing, on licensed end-of-day closes. What happened after each report, not a forecast; a move on the day is not a cause.
Same industry
SYK against four medical device peers, a year at 100
SYK is down 5.9% in a year. Becton Dickinson is up 20.1%, 3M 13.9% and Resmed is down 4.8%. Of these four, only Boston Scientific (−55.4%) did less. Weekly closes, Nov 7, 2025 = 100, on a log scale, so the same percentage move is the same height on every line.
End-of-day closes (Databento EOD), the last close of each week. The four peers are the largest US-listed companies by market value in SYK’s SEC industry (Surgical & Medical Instruments & Apparatus) with a year of closes. It shows what the closes did; a move here is not a cause, a forecast or a call.