FIVE Wire Story Reactions & EOD Technical StudyDaily closes (Databento EOD) pinned with every AlgoThesis Wire story (dot colour = next trading day close) and SEC filing
Nov 5, 2026CLOSE $241.261D −4.27%3M +2.51%SMA20 $228.99SMA50 $231.39RSI(14) 57.5
Data provided by Databento (end of day). Next close = the first close after a story against the close before it; official daily closes only, not a call, not advice.
1 story has a settled next close so far (1 on the Wire). The record starts speaking at three.
The numbers
fiscal 2026, as filed with the SEC · 66-metric EOD snapshot via Databento
Market cap$13.9B
EV / True FCF35.0x
Revenue$4.8B +22.9%
True FCF (ex-SBC)$377.0M +286.0%
Rule of 4031.5%
ROIC23.2%
True FCF Yield2.7%
EPS, diluted$6.47 +40.7%
Modern Valuation (EOD)
Market Cap$13.9B
Enterprise Value$13.2B
EV / True FCF35.04
EV / FCF32.09
EV / Gross Profit—
EV / EBIT28.88
EV / Sales2.77
P / E (GAAP)38.86
P / FCF33.85
P / Oper. CF23.76
P / Book6.35
Owner & Cash Yields
True FCF Yield2.7%
FCF Yield3.0%
Owner Earn. Yield2.4%
Earnings Yield2.6%
Shareholder Yield−0.2%
Buyback Yield0.0%
Dividend Yield—
Dividend / sh$0.00
Payout Ratio0%
FCF / sh$7.48
EPS (diluted)$6.47
Compounder & Returns
Rule of 4031.5%
ROIC23.2%
Cash ROIC (CROIC)28.0%
GP / Assets—
ROE16.3%
ROA7.3%
Gross Margin—
Oper. Margin9.6%
Net Margin7.5%
FCF Margin8.6%
True FCF Margin7.9%
Quality & Dilution
Cash Conversion115%
Accrual Ratio−4.6%
SBC % of FCF8.4%
SBC % of Rev0.7%
Reinvest. Rate30%
Sales Growth Y/Y+22.9%
Sales 3Y CAGR+15.7%
EPS Growth Y/Y+40.7%
FCF Growth Y/Y+286.0%
FCF 3Y CAGR+87.0%
Share Change Y/Y+0.5%
Balance Sheet & Scale
Revenue (FY)$4.8B
Gross Profit (FY)—
Oper. Income (FY)$457.4M
GAAP Net Income$358.6M
True FCF (ex-SBC)$377.0M
Cash & Equiv$723.7M
Total Debt—
Net Cash (Debt)$723.7M
Net Cash % MCap+5.2%
Debt / FCF (yrs)0.0y
Current Ratio2.0155.05M sh
Price & Technicals (EOD)
Perf Week−1.73%
Perf Month+18.13%
Perf Quarter−1.27%
Perf Half Y+9.04%
Perf YTD−2.60%
SMA 20 Dist+5.36%$228.99
SMA 50 Dist+4.26%$231.39
SMA 100 Dist+9.21%$220.91
Window High−8.17%$262.72
Window Low+36.89%$176.25
RSI (14) · Vol57.538%v
Income Distribution & Cash Flow ConversionHow every dollar of FIVE revenue flows through cost of goods, operating expenses, taxes, GAAP net income, and dilution-adjusted free cash flow
Unlocked SEC EDGAR Accounting Statements (USD)All 3 statements · Common-size (% of Revenue / Assets) · YoY growth · Tap any core row to explain
Line Item (USD)
FY2022
FY2023
FY2024
FY2025
FY2026
YoY Δ
4Y CAGR
Trend
Income Statement
Revenue ▸
$2.8B
$3.1B
$3.6B
$3.9B
$4.8B
+22.9%
+13.7%
Cost of Revenue (COGS)
$1.8B
$2.0B
$2.3B
$2.5B
$3.0B
+20.8%
+13.8%
Gross Profit ▸
$1.0B
$1.1B
—
—
—
—
+6.3%
Selling, General & Admin (SG&A)
$565.7M
$644.8M
$757.5M
$861.4M
$1.1B
+23.7%
+17.1%
Total Operating Expenses
$650.6M
$750.4M
—
—
—
—
+15.4%
Operating Income (EBIT) ▸
$379.9M
$345.0M
$385.6M
$323.8M
$457.4M
+41.3%
+4.8%
Income Tax Expense
$87.9M
$86.0M
$100.0M
$85.1M
$121.7M
+43.1%
+8.5%
GAAP Net Income ▸
$278.8M
$261.5M
$301.0M
$253.6M
$358.6M
+41.4%
+6.5%
Diluted EPS ▸
$4.95
$4.69
$5.41
$4.60
$6.47
+40.7%
+6.9%
Diluted Shares
56.3M
55.7M
55.6M
55.2M
55.4M
+0.5%
−0.4%
Balance Sheet
Cash & Equivalents
$65.0M
$332.3M
$179.7M
$331.7M
$723.7M
+118.2%
+82.7%
Inventory
$455.1M
$527.7M
$584.6M
$659.5M
$846.6M
+28.4%
+16.8%
Total Current Assets
$904.7M
$1.1B
$1.2B
$1.4B
$1.9B
+41.8%
+20.6%
Total Assets
$2.9B
$3.3B
$3.9B
$4.3B
$4.9B
+13.8%
+14.4%
Total Current Liabilities
$586.9M
$602.6M
$715.9M
$756.4M
$954.0M
+26.1%
+12.9%
Total Debt (Short + Long Term)
$0
$0
$0
$0
$0
—
—
Total Liabilities
$1.8B
$2.0B
$2.3B
$2.5B
$2.7B
+8.4%
+11.7%
Stockholders' Equity
$1.1B
$1.4B
$1.6B
$1.8B
$2.2B
+21.3%
+18.3%
Net Cash / (Net Debt)
$65.0M
$332.3M
$179.7M
$331.7M
$723.7M
+118.2%
+82.7%
Invested Capital
$1.1B
$1.0B
$1.4B
$1.5B
$1.5B
−0.5%
+8.6%
Cash Flow & Capital Allocation
Operating Cash Flow (OCF) ▸
$327.9M
$314.9M
$499.6M
$430.6M
$586.4M
+36.2%
+15.6%
Depreciation & Amortization (D&A)
$84.8M
$105.6M
$130.7M
$167.4M
$192.1M
+14.7%
+22.7%
Stock-Based Compensation (SBC)
$25.8M
$23.6M
$17.9M
$15.6M
$34.7M
+122.5%
+7.7%
Capital Expenditures (CapEx)
$288.2M
$252.0M
$335.1M
$324.0M
$174.7M
−46.1%
−11.8%
Free Cash Flow (FCF) ▸
$39.7M
$63.0M
$164.6M
$106.7M
$411.7M
+286.0%
+79.4%
True FCF (ex-SBC Owner Cash)
$14.0M
$39.4M
$146.7M
$91.1M
$377.0M
+314.0%
+128.0%
Share Repurchases (Buybacks)
$60.0M
$40.0M
$80.5M
$40.2M
$0
−100.0%
—
Dividends Paid
—
—
—
—
$0
—
—
Fundamentals, income distribution and multi-year statements from SEC EDGAR filings (public domain). Valuation multiples, performance and technicals computed from Databento 1D EOD closes. For information only, not investment advice.
The Wire at 7 AM ET, free. Top stories with a bull and a bear case on each, every morning. No account needed.
What happened · big days
20 big days in a year, and what we hold on each
A big day is a close more than 4.07% from the one before, three times FIVE’s median day (1.36%). On 5 of the 20, its peer group moved the same way at least half as far. We show what we hold. We never name a cause.
every other trading daya big day, numbered in the list below±4.07%Hover a bar for its day. Click a big day to open it.
Shaded: since our stories began, Jun 10. Tap a bar for its day.
#DayFIVEWhat we hold that dayGroup (median of 4) · each
1 Jan 12, 2026+4.11%
Before our storiesgroup +2.5%, moved with FIVE
1Jan 12, 2026+4.11%
Before our stories
+2.5% moved with FIVEDG +4.3 · WMT +3.0 · COST +2.0 · TGT +0.6
2 Feb 6, 2026+4.39%
Before our storiesgroup +2.3%, moved with FIVE
2Feb 6, 2026+4.39%
Before our stories
+2.3% moved with FIVETGT +4.2 · WMT +3.3 · DG +1.2 · COST +1.2
3 Mar 19, 2026+10.68%
Resultsgroup −0.6%, did not move with it
3Mar 19, 2026+10.68%
ResultsFirst close after the Mar 18 results filing
−0.6% did not move with itTGT −0.5 · COST −0.5 · WMT −0.7 · DG −2.5
4 Apr 17, 2026+4.98%
Before our storiesgroup +2.4%, did not move with it
4Apr 17, 2026+4.98%
Before our stories
+2.4% did not move with itTGT +3.2 · DG +2.6 · WMT +2.1 · COST +1.3
5 Apr 20, 2026+4.85%
Before our storiesgroup +0.1%, did not move with it
5Apr 20, 2026+4.85%
Before our stories
+0.1% did not move with itTGT +1.8 · WMT +0.3 · DG −0.2 · COST −0.2
6 Apr 21, 2026−4.28%
Before our storiesgroup +1.1%, did not move with it
6Apr 21, 2026−4.28%
Before our stories
+1.1% did not move with itDG −1.9 · COST +0.8 · WMT +1.3 · TGT +1.5
7 May 7, 2026−5.52%
Before our storiesgroup +0.1%, did not move with it
7May 7, 2026−5.52%
Before our stories
+0.1% did not move with itTGT −3.3 · WMT +0.1 · DG +0.1 · COST +1.6
8 May 11, 2026−6.71%
Before our storiesgroup −3.8%, moved with FIVE
8May 11, 2026−6.71%
Before our stories
−3.8% moved with FIVEDG −7.6 · TGT −5.4 · WMT −2.2 · COST −0.9
9 May 28, 2026+4.13%
Before our storiesgroup +0.3%, did not move with it
9May 28, 2026+4.13%
Before our stories
+0.3% did not move with itDG +5.3 · WMT +0.3 · TGT +0.3 · COST −0.8
10 Jun 4, 2026−13.78%
Resultsgroup −0.0%, did not move with it
10Jun 4, 2026−13.78%
ResultsFirst close after the Jun 3 results filing
−0.0% did not move with itDG −1.5 · TGT −0.8 · WMT +0.7 · COST +1.1
11 Jun 29, 2026−5.38%
Nothing on FIVEgroup −1.3%, did not move with it
11Jun 29, 2026−5.38%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
−1.3% did not move with itTGT −4.6 · DG −1.7 · WMT −0.9 · COST −0.6
12 Jul 30, 2026+4.62%
Nothing on FIVEgroup −1.5%, did not move with it
12Jul 30, 2026+4.62%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
−1.5% did not move with itDG −0.9 · TGT −0.9 · COST −2.0 · WMT −2.7
13 Aug 7, 2026+5.73%
Nothing on FIVEgroup −0.2%, did not move with it
13Aug 7, 2026+5.73%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
−0.2% did not move with itTGT +1.8 · COST −0.1 · WMT −0.2 · DG −0.7
14 Aug 21, 2026+5.89%
Nothing on FIVEgroup +1.9%, did not move with it
14Aug 21, 2026+5.89%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
+1.9% did not move with itTGT +4.5 · DG +2.4 · COST +1.5 · WMT −0.1
15 Aug 24, 2026+4.99%
Nothing on FIVEgroup +2.6%, moved with FIVE
15Aug 24, 2026+4.99%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
+2.6% moved with FIVEWMT +2.7 · TGT +2.7 · COST +2.5 · DG +1.6
16 Sep 4, 2026+5.10%
Nothing on FIVEgroup −0.4%, did not move with it
16Sep 4, 2026+5.10%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
−0.4% did not move with itDG +1.5 · TGT +0.3 · COST −1.0 · WMT −1.2
17 Sep 15, 2026−5.42%
Nothing on FIVEgroup −2.3%, did not move with it
17Sep 15, 2026−5.42%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
−2.3% did not move with itDG −3.5 · TGT −2.7 · COST −1.9 · WMT −0.9
18 Oct 29, 2026+4.70%
Nothing on FIVEgroup +2.0%, did not move with it
18Oct 29, 2026+4.70%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
+2.0% did not move with itDG +3.1 · WMT +2.1 · TGT +1.9 · COST +1.4
19 Nov 4, 2026+6.70%
Nothing on FIVEgroup +4.5%, moved with FIVE
19Nov 4, 2026+6.70%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
+4.5% moved with FIVEDG +8.5 · TGT +5.6 · WMT +3.5 · COST +2.7
20 Nov 5, 2026−4.27%
Nothing on FIVE
20Nov 5, 2026−4.27%
Nothing on FIVENo FIVE story, brief or results filing in our record that day
No group that day
A story on the same day is not a cause, and a group move is not proof either. Group: the median of WMT, COST, TGT and DG that day, the largest companies in FIVE’s SEC industry; “moved with FIVE” means the same direction and at least half the size.
What’s next · results
Before the next report: what the first day after the last four did
Six trading days after each results filing (SEC 8-K, Item 2.02). FIVE reports after the close, so day 1 is the next close. 3 of 4 times, day 6 ended on the same side as day 1.
Reported Dec 3, 2025
day 1+3.23%day 6+11.19%
Reported Mar 18, 2026
day 1+10.68%day 6+6.74%
Reported Jun 3, 2026
day 1−13.78%day 6−9.39%
Reported Sep 2, 2026
day 1−1.28%day 6+0.63%
Next report: expected early DecemberEstimated from the dates of its last four results filings. Not announced. Since the Sep 2 report: −0.75%. Four reports is a small sample.
Each line is FIVE’s close against its close before the filing, on licensed end-of-day closes. What happened after each report, not a forecast; a move on the day is not a cause.
Same industry
FIVE against four retail peers, a year at 100
FIVE is up 58.4% in a year. Target is up 78.8%. Of these four, Dollar General (+39.1%), Walmart (+25.9%) and Costco (+13.4%) did less. Weekly closes, Nov 7, 2025 = 100, on a log scale, so the same percentage move is the same height on every line.
End-of-day closes (Databento EOD), the last close of each week. The four peers are the largest US-listed companies by market value in FIVE’s SEC industry (Retail-Variety Stores) with a year of closes. It shows what the closes did; a move here is not a cause, a forecast or a call.