TGT Wire Story Reactions & EOD Technical StudyDaily closes (Databento EOD) pinned with every AlgoThesis Wire story (dot colour = next trading day close) and SEC filing
Nov 5, 2026CLOSE $157.951D −3.16%3M +3.90%SMA20 $154.08SMA50 $156.57RSI(14) 53.8
Data provided by Databento (end of day). Next close = the first close after a story against the close before it; official daily closes only, not a call, not advice.
2 stories have a settled next close so far (2 on the Wire). The record starts speaking at three.
The numbers
fiscal 2026, as filed with the SEC · 66-metric EOD snapshot via Databento
Market cap$74.1B
EV / True FCF32.6x
Revenue$104.8B −1.7%
True FCF (ex-SBC)$2.6B −36.7%
Rule of 401.0%
ROIC15.8%
True FCF Yield3.4%
EPS, diluted$8.13 −8.2%
Modern Valuation (EOD)
Market Cap$74.1B
Enterprise Value$83.1B
EV / True FCF32.56
EV / FCF29.33
EV / Gross Profit—
EV / EBIT16.25
EV / Sales0.79
P / E (GAAP)19.99
P / FCF26.13
P / Oper. CF11.29
P / Book4.58
Owner & Cash Yields
True FCF Yield3.4%
FCF Yield3.8%
Owner Earn. Yield3.8%
Earnings Yield5.0%
Shareholder Yield+2.9%
Buyback Yield0.6%
Dividend Yield2.87%
Dividend / sh$4.54
Payout Ratio55%
FCF / sh$6.24
EPS (diluted)$8.13
Compounder & Returns
Rule of 401.0%
ROIC15.8%
Cash ROIC (CROIC)11.2%
GP / Assets—
ROE22.9%
ROA6.2%
Gross Margin—
Oper. Margin4.9%
Net Margin3.5%
FCF Margin2.7%
True FCF Margin2.4%
Quality & Dilution
Cash Conversion77%
Accrual Ratio−4.8%
SBC % of FCF9.9%
SBC % of Rev0.3%
Reinvest. Rate57%
Sales Growth Y/Y−1.7%
Sales 3Y CAGR−1.3%
EPS Growth Y/Y−8.2%
FCF Growth Y/Y−36.7%
FCF 3Y CAGR—
Share Change Y/Y−1.3%
Balance Sheet & Scale
Revenue (FY)$104.8B
Gross Profit (FY)—
Oper. Income (FY)$5.1B
GAAP Net Income$3.7B
True FCF (ex-SBC)$2.6B
Cash & Equiv$5.5B
Total Debt$14.6B
Net Cash (Debt)$-9.1B
Net Cash % MCap−12.2%
Debt / FCF (yrs)5.1y
Current Ratio0.94454.30M sh
Price & Technicals (EOD)
Perf Week+4.04%
Perf Month+4.66%
Perf Quarter+5.51%
Perf Half Y+25.48%
Perf YTD+21.33%
SMA 20 Dist+2.51%$154.08
SMA 50 Dist+0.88%$156.57
SMA 100 Dist+5.50%$149.71
Window High−7.03%$169.89
Window Low+33.36%$118.44
RSI (14) · Vol53.837%v
Income Distribution & Cash Flow ConversionHow every dollar of TGT revenue flows through cost of goods, operating expenses, taxes, GAAP net income, and dilution-adjusted free cash flow
Unlocked SEC EDGAR Accounting Statements (USD)All 3 statements · Common-size (% of Revenue / Assets) · YoY growth · Tap any core row to explain
Line Item (USD)
FY2022
FY2023
FY2024
FY2025
FY2026
YoY Δ
4Y CAGR
Trend
Income Statement
Revenue ▸
$106.0B
$109.1B
$107.4B
$106.6B
$104.8B
−1.7%
−0.3%
Cost of Revenue (COGS)
$75.0B
$82.3B
$77.8B
$76.5B
$75.5B
−1.3%
+0.2%
Selling, General & Admin (SG&A)
$19.8B
$20.6B
$21.5B
$22.0B
$21.5B
−2.0%
+2.2%
Operating Income (EBIT) ▸
$8.9B
$3.8B
$5.7B
$5.6B
$5.1B
−8.1%
−13.0%
Interest Expense
$421.0M
$478.0M
$502.0M
$411.0M
$445.0M
+8.3%
+1.4%
Income Tax Expense
$2.0B
$638.0M
$1.2B
$1.2B
$1.1B
−9.2%
−14.2%
GAAP Net Income ▸
$6.9B
$2.8B
$4.1B
$4.1B
$3.7B
−9.4%
−14.5%
Diluted EPS ▸
$14.10
$5.98
$8.94
$8.86
$8.13
−8.2%
−12.9%
Diluted Shares
492.7M
464.7M
462.8M
461.8M
455.6M
−1.3%
−1.9%
Balance Sheet
Cash & Equivalents
$5.9B
$2.2B
$3.8B
$4.8B
$5.5B
+15.2%
−1.8%
Inventory
$13.9B
$13.5B
$11.9B
$12.7B
$12.3B
−3.4%
−3.0%
Total Current Assets
$21.6B
$17.8B
$17.5B
$19.5B
$20.0B
+2.8%
−1.9%
Total Assets
$53.8B
$53.3B
$55.4B
$57.8B
$59.5B
+3.0%
+2.5%
Total Current Liabilities
$21.7B
$19.5B
$19.3B
$20.8B
$21.2B
+2.1%
−0.6%
Total Debt (Short + Long Term)
$11.7B
$14.3B
$14.3B
$14.1B
$14.6B
+3.5%
+5.6%
Stockholders' Equity
$12.8B
$11.2B
$13.4B
$14.7B
$16.2B
+10.2%
+6.0%
Net Cash / (Net Debt)
$-5.8B
$-12.1B
$-10.5B
$-9.3B
$-9.1B
+2.5%
—
Invested Capital
$18.6B
$23.3B
$23.9B
$24.0B
$25.2B
+5.3%
+7.9%
Cash Flow & Capital Allocation
Operating Cash Flow (OCF) ▸
$8.6B
$4.0B
$8.6B
$7.4B
$6.6B
−10.9%
−6.6%
Depreciation & Amortization (D&A)
$2.6B
$2.7B
$2.8B
$3.0B
$3.1B
+5.1%
+4.4%
Stock-Based Compensation (SBC)
$228.0M
$220.0M
$251.0M
$304.0M
$281.0M
−7.6%
+5.4%
Capital Expenditures (CapEx)
$3.5B
$5.5B
$4.8B
$2.9B
$3.7B
+28.9%
+1.3%
Free Cash Flow (FCF) ▸
$5.1B
$-1.5B
$3.8B
$4.5B
$2.8B
−36.7%
−13.6%
True FCF (ex-SBC Owner Cash)
$4.9B
$-1.7B
$3.6B
$4.2B
$2.6B
−38.8%
−14.8%
Share Repurchases (Buybacks)
$7.2B
$2.6B
$0
$1.0B
$408.0M
−59.5%
−51.2%
Dividends Paid
$1.5B
$1.8B
$2.0B
$2.0B
$2.1B
+0.3%
+7.3%
Fundamentals, income distribution and multi-year statements from SEC EDGAR filings (public domain). Valuation multiples, performance and technicals computed from Databento 1D EOD closes. For information only, not investment advice.
The Wire at 7 AM ET, free. Top stories with a bull and a bear case on each, every morning. No account needed.
What happened · big days
19 big days in a year, and what we hold on each
A big day is a close more than 3.45% from the one before, three times TGT’s median day (1.15%). On 7 of the 19, its peer group moved the same way at least half as far. We show what we hold. We never name a cause.
every other trading daya big day, numbered in the list below±3.45%Hover a bar for its day. Click a big day to open it.
Shaded: since our stories began, Jun 10. Tap a bar for its day.
#DayTGTWhat we hold that dayGroup (median of 4) · each
1 Nov 21, 2025+4.71%
Before our storiesgroup +1.0%, did not move with it
1Nov 21, 2025+4.71%
Before our stories
+1.0% did not move with itDLTR +3.3 · DG +1.4 · COST +0.6 · WMT −1.7
2 Nov 24, 2025−3.52%
Before our storiesgroup −1.3%, did not move with it
2Nov 24, 2025−3.52%
Before our stories
−1.3% did not move with itDLTR −1.5 · COST −1.4 · WMT −1.2 · DG −0.0
3 Nov 26, 2025+3.72%
Before our storiesgroup +2.9%, moved with TGT
3Nov 26, 2025+3.72%
Before our stories
+2.9% moved with TGTDG +4.3 · DLTR +3.9 · WMT +2.0 · COST +1.6
4 Jan 26, 2026−3.83%
Before our storiesgroup −0.3%, did not move with it
4Jan 26, 2026−3.83%
Before our stories
−0.3% did not move with itDLTR −2.7 · COST −0.6 · WMT −0.1 · DG +2.3
5 Feb 2, 2026+3.85%
Before our storiesgroup +1.5%, did not move with it
5Feb 2, 2026+3.85%
Before our stories
+1.5% did not move with itWMT +4.1 · COST +3.0 · DG +0.1 · DLTR −0.3
6 Feb 6, 2026+4.24%
Before our storiesgroup +2.3%, moved with TGT
6Feb 6, 2026+4.24%
Before our stories
+2.3% moved with TGTDLTR +3.5 · WMT +3.3 · DG +1.2 · COST +1.2
7 Mar 3, 2026+6.74%
Resultsgroup +0.4%, did not move with it
7Mar 3, 2026+6.74%
ResultsFirst close after the Mar 3 results filing
+0.4% did not move with itWMT +0.6 · COST +0.5 · DG +0.3 · DLTR −1.2
8 May 11, 2026−5.44%
Before our storiesgroup −3.3%, moved with TGT
8May 11, 2026−5.44%
Before our stories
−3.3% moved with TGTDG −7.6 · DLTR −4.5 · WMT −2.2 · COST −0.9
9 May 20, 2026−3.86%
Resultsgroup −0.4%, did not move with it
9May 20, 2026−3.86%
ResultsFirst close after the May 20 results filing
−0.4% did not move with itWMT −2.5 · COST −1.9 · DG +1.1 · DLTR +3.2
10 Jun 11, 2026+3.64%
Nothing on TGTgroup +2.0%, moved with TGT
10Jun 11, 2026+3.64%
Nothing on TGTNo TGT story, brief or results filing in our record that day
+2.0% moved with TGTDLTR +4.1 · DG +4.0 · WMT −0.1 · COST −0.8
11 Jun 17, 2026−4.19%
Nothing on TGTgroup −3.2%, moved with TGT
11Jun 17, 2026−4.19%
Nothing on TGTNo TGT story, brief or results filing in our record that day
−3.2% moved with TGTDG −4.5 · DLTR −3.9 · WMT −2.4 · COST −2.1
12 Jun 24, 2026+5.29%
Nothing on TGTgroup +2.2%, did not move with it
12Jun 24, 2026+5.29%
Nothing on TGTNo TGT story, brief or results filing in our record that day
+2.2% did not move with itDLTR +5.2 · DG +4.0 · COST +0.4 · WMT −0.3
13 Jun 29, 2026−4.61%
Nothing on TGTgroup −1.0%, did not move with it
13Jun 29, 2026−4.61%
Nothing on TGTNo TGT story, brief or results filing in our record that day
−1.0% did not move with itDG −1.7 · DLTR −1.0 · WMT −0.9 · COST −0.6
14 Jul 8, 2026+3.82%
Nothing on TGTgroup +0.7%, did not move with it
14Jul 8, 2026+3.82%
Nothing on TGTNo TGT story, brief or results filing in our record that day
+0.7% did not move with itWMT +1.4 · DLTR +0.8 · COST +0.6 · DG −0.6
+1.9% did not move with itDLTR +2.4 · DG +2.4 · COST +1.5 · WMT −0.1
17 Aug 25, 2026−3.78%
Nothing on TGTgroup −1.4%, did not move with it
17Aug 25, 2026−3.78%
Nothing on TGTNo TGT story, brief or results filing in our record that day
−1.4% did not move with itDG −2.2 · DLTR −1.7 · COST −1.2 · WMT −1.0
18 Oct 22, 2026+3.76%
Nothing on TGTgroup +3.6%, moved with TGT
18Oct 22, 2026+3.76%
Nothing on TGTNo TGT story, brief or results filing in our record that day
+3.6% moved with TGTDG +5.3 · DLTR +4.4 · WMT +2.8 · COST +2.0
19 Nov 4, 2026+5.63%
Nothing on TGTgroup +6.0%, moved with TGT
19Nov 4, 2026+5.63%
Nothing on TGTNo TGT story, brief or results filing in our record that day
+6.0% moved with TGTDLTR +9.6 · DG +8.5 · WMT +3.5 · COST +2.7
A story on the same day is not a cause, and a group move is not proof either. Group: the median of WMT, COST, DG and DLTR that day, the largest companies in TGT’s SEC industry; “moved with TGT” means the same direction and at least half the size.
What’s next · results
Before the next report: what the first day after the last four did
Six trading days after each results filing (SEC 8-K, Item 2.02). TGT reports before the open, so day 1 is that day’s close. 2 of 4 times, day 6 ended on the same side as day 1.
Reported Nov 19, 2025
day 1−2.77%day 6+1.43%
Reported Mar 3, 2026
day 1+6.74%day 6+6.69%
Reported May 20, 2026
day 1−3.86%day 6+1.11%
Reported Aug 19, 2026
day 1+4.28%day 6+7.58%
Next report: expected mid NovemberEstimated from the dates of its last four results filings. Not announced. Since the Aug 19 report: +6.96%. Four reports is a small sample.
Each line is TGT’s close against its close before the filing, on licensed end-of-day closes. What happened after each report, not a forecast; a move on the day is not a cause.
Same industry
TGT against four retail peers, a year at 100
TGT is up 78.8% in a year. All four did less: Dollar General (+39.1%), Dollar Tree (+30.4%), Walmart (+25.9%) and Costco (+13.4%). Weekly closes, Nov 7, 2025 = 100, on a log scale, so the same percentage move is the same height on every line.
End-of-day closes (Databento EOD), the last close of each week. The four peers are the largest US-listed companies by market value in TGT’s SEC industry (Retail-Variety Stores) with a year of closes. It shows what the closes did; a move here is not a cause, a forecast or a call.