GM Wire Story Reactions & EOD Technical StudyDaily closes (Databento EOD) pinned with every AlgoThesis Wire story (dot colour = next trading day close) and SEC filing
Nov 5, 2026CLOSE $89.331D −3.35%3M +1.56%SMA20 $83.07SMA50 $83.36RSI(14) 60.3
Data provided by Databento (end of day). Next close = the first close after a story against the close before it; official daily closes only, not a call, not advice.
2 stories have a settled next close so far (2 on the Wire). The record starts speaking at three.
The numbers
fiscal 2025, as filed with the SEC · 66-metric EOD snapshot via Databento
Market cap$81.1B
EV / True FCF3.3x
Revenue$185.0B −1.3%
True FCF (ex-SBC)$17.2B +88.9%
Rule of 408.2%
ROIC6.7%
True FCF Yield21.2%
EPS, diluted$3.27 −48.7%
Modern Valuation (EOD)
Market Cap$81.1B
Enterprise Value$56.8B
EV / True FCF3.30
EV / FCF3.23
EV / Gross Profit—
EV / EBIT19.53
EV / Sales0.31
P / E (GAAP)29.17
P / FCF4.62
P / Oper. CF3.02
P / Book1.28
Owner & Cash Yields
True FCF Yield21.2%
FCF Yield21.7%
Owner Earn. Yield6.3%
Earnings Yield3.4%
Shareholder Yield+7.8%
Buyback Yield7.4%
Dividend Yield0.64%
Dividend / sh$0.57
Payout Ratio24%
FCF / sh$20.82
EPS (diluted)$3.27
Compounder & Returns
Rule of 408.2%
ROIC6.7%
Cash ROIC (CROIC)45.2%
GP / Assets—
ROE4.4%
ROA1.0%
Gross Margin—
Oper. Margin1.6%
Net Margin1.5%
FCF Margin9.5%
True FCF Margin9.3%
Quality & Dilution
Cash Conversion632%
Accrual Ratio−8.6%
SBC % of FCF1.9%
SBC % of Rev0.2%
Reinvest. Rate61%
Sales Growth Y/Y−1.3%
Sales 3Y CAGR+5.7%
EPS Growth Y/Y−48.7%
FCF Growth Y/Y+88.9%
FCF 3Y CAGR+37.2%
Share Change Y/Y−13.8%
Balance Sheet & Scale
Revenue (FY)$185.0B
Gross Profit (FY)—
Oper. Income (FY)$2.9B
GAAP Net Income$2.8B
True FCF (ex-SBC)$17.2B
Cash & Equiv$24.3B
Total Debt—
Net Cash (Debt)$24.3B
Net Cash % MCap+29.9%
Debt / FCF (yrs)—
Current Ratio1.17843.55M sh
Price & Technicals (EOD)
Perf Week+4.21%
Perf Month+10.30%
Perf Quarter+2.00%
Perf Half Y+13.93%
Perf YTD+10.91%
SMA 20 Dist+7.54%$83.07
SMA 50 Dist+7.16%$83.36
SMA 100 Dist+7.78%$82.88
Window High−3.35%$92.43
Window Low+22.99%$72.63
RSI (14) · Vol60.346%v
Income Distribution & Cash Flow ConversionHow every dollar of GM revenue flows through cost of goods, operating expenses, taxes, GAAP net income, and dilution-adjusted free cash flow
Unlocked SEC EDGAR Accounting Statements (USD)All 3 statements · Common-size (% of Revenue / Assets) · YoY growth · Tap any core row to explain
Line Item (USD)
FY2021
FY2022
FY2023
FY2024
FY2025
YoY Δ
4Y CAGR
Trend
Income Statement
Revenue ▸
$127.0B
$156.7B
$171.8B
$187.4B
$185.0B
−1.3%
+9.9%
Cost of Revenue (COGS)
$100.5B
—
—
—
$100.5B
—
+0.0%
Research & Development (R&D)
—
—
—
—
$7.2B
—
—
Selling, General & Admin (SG&A)
$8.6B
—
—
—
$8.6B
—
+0.0%
Total Operating Expenses
$117.7B
$146.4B
$162.5B
$174.7B
$182.1B
+4.3%
+11.5%
Operating Income (EBIT) ▸
$9.3B
$10.3B
$9.3B
$12.8B
$2.9B
−77.2%
−25.3%
Interest Expense
—
—
—
—
$4.1B
—
—
Income Tax Expense
$2.8B
$1.9B
$563.0M
$2.6B
$338.0M
−86.8%
−40.9%
GAAP Net Income ▸
$9.9B
$9.7B
$9.8B
$6.0B
$2.8B
−53.4%
−27.3%
Diluted EPS ▸
$6.70
$6.13
$7.32
$6.37
$3.27
−48.7%
−16.4%
Diluted Shares
1.47B
1.45B
1.37B
1.13B
973.0M
−13.8%
−9.8%
Balance Sheet
Cash & Equivalents
$23.5B
$21.9B
$21.9B
$23.0B
$24.3B
+5.7%
+0.8%
Inventory
$13.0B
$15.4B
$16.5B
$14.6B
$14.5B
−0.7%
+2.7%
Total Current Assets
$82.1B
$100.5B
$101.6B
$108.5B
$108.8B
+0.2%
+7.3%
Total Assets
$244.7B
$264.0B
$273.1B
$279.8B
$281.3B
+0.5%
+3.5%
Total Current Liabilities
$74.4B
$91.2B
$94.4B
$96.3B
$93.3B
−3.0%
+5.8%
Total Liabilities
$178.9B
$191.8B
$204.8B
$214.2B
$218.1B
+1.8%
+5.1%
Stockholders' Equity
$65.8B
$71.9B
$68.2B
$65.6B
$63.2B
−3.7%
−1.0%
Net Cash / (Net Debt)
$23.5B
$21.9B
$21.9B
$23.0B
$24.3B
+5.7%
+0.8%
Invested Capital
$42.3B
$50.0B
$46.3B
$42.6B
$38.9B
−8.8%
−2.1%
Cash Flow & Capital Allocation
Operating Cash Flow (OCF) ▸
$15.2B
$16.0B
$20.9B
$20.1B
$26.9B
+33.5%
+15.3%
Depreciation & Amortization (D&A)
$12.0B
$11.3B
$11.7B
$11.5B
$12.0B
+4.6%
−0.1%
Stock-Based Compensation (SBC)
$391.0M
$419.0M
$340.0M
$332.0M
$334.0M
+0.6%
−3.9%
Capital Expenditures (CapEx)
$7.5B
$9.2B
$11.0B
$10.8B
$9.3B
−14.1%
+5.5%
Free Cash Flow (FCF) ▸
$7.7B
$6.8B
$10.0B
$9.3B
$17.6B
+88.9%
+23.0%
True FCF (ex-SBC Owner Cash)
$7.3B
$6.4B
$9.6B
$9.0B
$17.2B
+92.1%
+24.0%
Share Repurchases (Buybacks)
$0
$2.5B
$11.1B
$7.1B
$6.0B
−14.9%
—
Dividends Paid
$186.0M
$397.0M
$597.0M
$653.0M
$657.0M
+0.6%
+37.1%
Fundamentals, income distribution and multi-year statements from SEC EDGAR filings (public domain). Valuation multiples, performance and technicals computed from Databento 1D EOD closes. For information only, not investment advice.
The Wire at 7 AM ET, free. Top stories with a bull and a bear case on each, every morning. No account needed.
What happened · big days
20 big days in a year, and what we hold on each
A big day is a close more than 3.86% from the one before, three times GM’s median day (1.29%). On 7 of the 20, its peer group moved the same way at least half as far. We show what we hold. We never name a cause.
every other trading daya big day, numbered in the list below±3.86%Hover a bar for its day. Click a big day to open it.
Shaded: since our stories began, Jun 10. Tap a bar for its day.
#DayGMWhat we hold that dayGroup (median of 4) · each
1 Dec 10, 2025+4.72%
Before our storiesgroup +2.0%, did not move with it
1Dec 10, 2025+4.72%
Before our stories
+2.0% did not move with itPCAR +4.2 · F +2.5 · TSLA +1.4 · RIVN −1.2
2 Jan 8, 2026+3.93%
Before our storiesgroup +1.8%, did not move with it
2Jan 8, 2026+3.93%
Before our stories
+1.8% did not move with itF +4.8 · PCAR +2.5 · TSLA +1.0 · RIVN −0.8
3 Jan 21, 2026+4.01%
Before our storiesgroup +3.1%, moved with GM
3Jan 21, 2026+4.01%
Before our stories
+3.1% moved with GMF +3.7 · PCAR +3.3 · TSLA +2.9 · RIVN +1.9
4 Jan 27, 2026+8.75%
Resultsgroup −1.0%, did not move with it
4Jan 27, 2026+8.75%
ResultsFirst close after the Jan 27 results filing
−1.0% did not move with itF +3.6 · TSLA −1.0 · PCAR −1.1 · RIVN −3.0
5 Feb 9, 2026−4.23%
Before our storiesgroup −0.4%, did not move with it
5Feb 9, 2026−4.23%
Before our stories
−0.4% did not move with itF −1.5 · RIVN −0.7 · PCAR −0.1 · TSLA +1.5
6 Mar 23, 2026+4.00%
Before our storiesgroup +3.1%, moved with GM
6Mar 23, 2026+4.00%
Before our stories
+3.1% moved with GMRIVN +5.8 · TSLA +3.5 · PCAR +2.8 · F +2.1
7 Apr 8, 2026+5.47%
Before our storiesgroup +4.1%, moved with GM
7Apr 8, 2026+5.47%
Before our stories
+4.1% moved with GMF +5.7 · PCAR +5.1 · RIVN +3.1 · TSLA −1.0
8 Apr 17, 2026+4.19%
Before our storiesgroup +2.5%, moved with GM
8Apr 17, 2026+4.19%
Before our stories
+2.5% moved with GMF +3.5 · TSLA +3.0 · RIVN +2.0 · PCAR +1.5
9 May 11, 2026−4.45%
Before our storiesgroup −1.1%, did not move with it
9May 11, 2026−4.45%
Before our stories
−1.1% did not move with itF −2.2 · PCAR −1.2 · RIVN −1.0 · TSLA +3.9
10 May 20, 2026+4.83%
Before our storiesgroup +2.7%, moved with GM
10May 20, 2026+4.83%
Before our stories
+2.7% moved with GMRIVN +6.4 · TSLA +3.3 · PCAR +2.1 · F +1.2
11 May 27, 2026+5.43%
Before our storiesgroup +1.9%, did not move with it
11May 27, 2026+5.43%
Before our stories
+1.9% did not move with itF +3.7 · RIVN +2.1 · TSLA +1.6 · PCAR +0.2
12 Jun 10, 2026−5.21%
Nothing on GMgroup −4.5%, moved with GM
12Jun 10, 2026−5.21%
Nothing on GMNo GM story, brief or results filing in our record that day
−4.5% moved with GMRIVN −6.2 · PCAR −4.8 · F −4.3 · TSLA −3.8
13 Jul 21, 2026+4.91%
Resultsgroup +2.3%, did not move with it
13Jul 21, 2026+4.91%
ResultsFirst close after the Jul 21 results filing
+2.3% did not move with itRIVN +3.0 · TSLA +2.5 · F +2.0 · PCAR +1.5
14 Jul 27, 2026+5.32%
Nothing on GMgroup +1.5%, did not move with it
14Jul 27, 2026+5.32%
Nothing on GMNo GM story, brief or results filing in our record that day
+1.5% did not move with itRIVN +4.0 · F +2.2 · PCAR +0.9 · TSLA −1.2
15 Sep 18, 2026−5.10%
Nothing on GMgroup −1.9%, did not move with it
15Sep 18, 2026−5.10%
Nothing on GMNo GM story, brief or results filing in our record that day
−1.9% did not move with itF −2.9 · RIVN −2.7 · PCAR −1.1 · TSLA −0.5
16 Sep 30, 2026−4.31%
Nothing on GMgroup −1.0%, did not move with it
16Sep 30, 2026−4.31%
Nothing on GMNo GM story, brief or results filing in our record that day
−1.0% did not move with itF −1.9 · PCAR −1.8 · RIVN −0.2 · TSLA +0.6
17 Oct 20, 2026−6.84%
Resultsgroup +1.1%, did not move with it
17Oct 20, 2026−6.84%
ResultsFirst close after the Oct 20 results filing
+1.1% did not move with itF −0.3 · RIVN +0.7 · PCAR +1.5 · TSLA +1.5
18 Oct 27, 2026+5.54%
Nothing on GMgroup +2.3%, did not move with it
18Oct 27, 2026+5.54%
Nothing on GMNo GM story, brief or results filing in our record that day
+2.3% did not move with itTSLA +4.0 · RIVN +3.4 · F +1.1 · PCAR −0.6
19 Oct 29, 2026+3.93%
Nothing on GMgroup −0.2%, did not move with it
19Oct 29, 2026+3.93%
Nothing on GMNo GM story, brief or results filing in our record that day
−0.2% did not move with itF +3.4 · PCAR −0.1 · TSLA −0.2 · RIVN −1.9
20 Nov 4, 2026+4.63%
Nothing on GMgroup +3.5%, moved with GM
20Nov 4, 2026+4.63%
Nothing on GMNo GM story, brief or results filing in our record that day
+3.5% moved with GMRIVN +5.8 · PCAR +4.0 · F +2.9 · TSLA −3.3
A story on the same day is not a cause, and a group move is not proof either. Group: the median of TSLA, PCAR, F and RIVN that day, the largest companies in GM’s SEC industry; “moved with GM” means the same direction and at least half the size.
What’s next · results
Before the next report: what the first day after the last four did
Six trading days after each results filing (SEC 8-K, Item 2.02). GM reports before the open, so day 1 is that day’s close. 3 of 4 times, day 6 ended on the same side as day 1.
Reported Jan 27, 2026
day 1+8.75%day 6+7.91%
Reported Apr 28, 2026
day 1+1.27%day 6−2.32%
Reported Jul 21, 2026
day 1+4.91%day 6+19.13%
Reported Oct 20, 2026
day 1−6.84%day 6−2.67%
Next report: expected mid-to-late JanuaryEstimated from the dates of its last four results filings. Not announced. Since the Oct 20 report: +11.70%. Four reports is a small sample.
Each line is GM’s close against its close before the filing, on licensed end-of-day closes. What happened after each report, not a forecast; a move on the day is not a cause.
Same industry
GM against four carmaker peers, a year at 100
GM is up 30.6% in a year. All four did less: Paccar (+5.9%), Ford Motor (−4.1%), Tesla (−10.3%) and Rivian Automotive (−12.7%). Weekly closes, Nov 7, 2025 = 100, on a log scale, so the same percentage move is the same height on every line.
End-of-day closes (Databento EOD), the last close of each week. The four peers are the largest US-listed companies by market value in GM’s SEC industry (Motor Vehicles & Passenger Car Bodies) with a year of closes. It shows what the closes did; a move here is not a cause, a forecast or a call.